Sources of Respendable and Non-Respendable Revenue
Respendable Revenue
Program | (in thousands) | |||
---|---|---|---|---|
Forecast Revenue 2012-13 |
Planned Revenue 2013-14 |
Planned Revenue 2014-15 |
Planned Revenue 2015-16 |
|
P 1.1: Market Access and Diversification | ||||
Sources of Respendable Revenue: | ||||
Rights and Privileges | - | 2 | - | - |
Proceeds from Sales | - | 2 | - | - |
Services and Service Fees | - | 15 | 1 | 1 |
Miscellaneous | - | - | - | - |
Subtotal | - | 19 | 1 | 1 |
P 1.2: Innovation for New Products and Processes | ||||
Sources of Respendable Revenue: | ||||
Rights and Privileges | 211 | 227 | 226 | 226 |
Proceeds From Sales | 154 | 164 | 164 | 164 |
Services and Service Fees | 1,308 | 1,404 | 1,402 | 1,400 |
Miscellaneous | 37 | 40 | 40 | 40 |
Subtotal | 1,710 | 1,835 | 1,833 | 1,830 |
P 1.3: Investment in Natural Resource Sectors | ||||
Sources of Respendable Revenue: | ||||
Rights and Privileges | 100 | 98 | 98 | 98 |
Proceeds From Sales | 71 | 71 | 71 | 71 |
Services and Service Fees | 617 | 610 | 610 | 610 |
Miscellaneous | 18 | 17 | 17 | 17 |
Subtotal | 806 | 797 | 797 | 797 |
P 2.1: Energy-efficient Practices and Lower-carbon Energy Sources | ||||
Sources of Respendable Revenue: | ||||
Rights and Privileges | 57 | 71 | 71 | 71 |
Proceeds From Sales | 41 | 52 | 52 | 52 |
Services and Service Fees | 350 | 440 | 440 | 440 |
Miscellaneous | 10 | 13 | 13 | 13 |
Subtotal | 458 | 575 | 575 | 575 |
P 2.2: Technology Innovation | ||||
Sources of Respendable Revenue: | ||||
Rights and Privileges | 2,052 | 2,732 | 2,678 | 2,678 |
Proceeds From Sales | 1,488 | 1,982 | 1,943 | 1,943 |
Services and Service Fees | 12,705 | 16,926 | 16,586 | 16,586 |
Miscellaneous | 363 | 482 | 473 | 473 |
Subtotal | 16,608 | 22,125 | 21,681 | 21,681 |
P 2.3: Responsible Natural Resource Management | ||||
Sources of Respendable Revenue: | ||||
Rights and Privileges | 123 | 129 | 133 | 136 |
Proceeds From Sales | 89 | 94 | 96 | 98 |
Services and Service Fees | 764 | 802 | 821 | 840 |
Miscellaneous | 22 | 23 | 23 | 24 |
Subtotal | 998 | 1,048 | 1,073 | 1,098 |
P 3.1: Protection for Canadians and Natural Resources | ||||
Sources of Respendable Revenue: | ||||
Rights and Privileges | 1,015 | 823 | 824 | 824 |
Proceeds From Sales | 737 | 597 | 598 | 598 |
Services and Service Fees | 6,289 | 5,099 | 5,103 | 5,103 |
Miscellaneous | 180 | 145 | 145 | 145 |
Subtotal | 8,221 | 6,666 | 6,671 | 6,671 |
P 3.2: Landmass Information | ||||
Sources of Respendable Revenue: | ||||
Rights and Privileges | 45 | 45 | 45 | 45 |
Proceeds From Sales | 33 | 33 | 33 | 33 |
Services and Service Fees | 282 | 281 | 281 | 281 |
Miscellaneous | 8 | 8 | 8 | 8 |
Geomatics Canada Revolving Fund | 1,968 | 1,960 | 1,960 | 1,960 |
Subtotal | 2,336 | 2,328 | 2,328 | 2,328 |
P 4.1: Internal services | ||||
Sources of Respendable Revenue: | ||||
Services and Service Fees | 300 | 375 | 100 | 100 |
Subtotal | 300 | 375 | 100 | 100 |
Total Respendable Revenue | 31,437 | 35,768 | 35,059 | 35,081 |
Non-Respendable Revenue
Program | (in thousands) | |||
---|---|---|---|---|
Forecast Revenue 2012-13 |
Planned Revenue 2013-14 |
Planned Revenue 2014-15 |
Planned Revenue 2015-16 |
|
P 1.1: Market Access and Diversification | ||||
Sources of Non-Respendable Revenue: | ||||
Net Profit Interest | 337,623 | 278,000 | 303,577 | 401,366 |
Intellectual Property | 6 | 6 | 6 | 6 |
Subtotal | 337,629 | 278,006 | 303,583 | 401,372 |
P 1.4: Statutory Programs- Atlantic Offshore | ||||
Sources of Non-Respendable Revenue: | ||||
Newfoundland Offshore Petroleum Resources Revenue fund | 613,619 | 984,141 | 860,524 | 891,617 |
Nova Scotia Offshore Revenue Account | 81,724 | 66,908 | 44,501 | 39,546 |
Subtotal | 695,343 | 1,051,049 | 905,025 | 931,163 |
P 2.2: Technology Innovation | ||||
Sources of Non-Respendable Revenue: | ||||
Intellectual Property | 276 | 276 | 276 | 276 |
Subtotal | 276 | 276 | 276 | 276 |
P 3.2: Landmass Information | ||||
Sources of Non-Respendable: | ||||
Intellectual Property | 200 | 200 | 200 | 200 |
Subtotal | 200 | 200 | 200 | 200 |
Total Non-Respendable Revenue | 1,033,448 | 1,329,531 | 1,209,084 | 1,333,011 |
Total Respendable and Non-Respendable Revenue | 1,066,581 | 1,365,307 | 1,244,151 | 1,368,100 |
Page details
- Date modified: