Section III - Supplementary Information
Financial Highlights
The highlights presented in this section are intended to serve as a general overview of NRCan’s operations. Future-oriented financial statements are prepared on an accrual basis and the intent is to strengthen accountability and improve transparency.
The variances between the figures presented in this section and the planned spending amounts provided in other sections of the RPP are the result of the exclusion of items such as non-respendable revenues, services without charge received from other government departments, amortization, and adjustments to liabilities (environmental liabilities, vacation pay, compensatory leave and employee future benefits). Also, statutory payments related to the employer's portion of the Employee Benefit Plan are included in the following figures, but not in the planned spending.
$ Change | Forecast 2013-14 |
Estimated Results 2012-13* |
|
---|---|---|---|
Total Expenses | 534 | 2,764 | 2,230 |
Total Revenues | 3 | 36 | 33 |
Net Cost of operations before government funding and transfers | 531 | 2728 | 2197 |
Departmental net financial position | (155) | (851) | (1,006) |
$ Change | Forecast 2013-14 |
Estimated Results 2012-13 |
|
---|---|---|---|
Total net liabilities | (9) | 1,646 | 1,655 |
Total net financial assets | 132 | 536 | 404 |
Departmental net debt | (141) | 1,110 | 1,251 |
Total non- financial assets | 14 | 259 | 245 |
Departmental net financial position | (155) | (851) | (1,006) |
Liabilities-The chart below presents NRCan’s projected liabilities at the end of 2013-14.
Text Version
2012-13 Liabilities Graph
Liabilities Graph
Liabilities | Planned Results 2014 | |
Accounts payable and accrued liabilities | $ 582,924 | 35% |
Vacation pay and compensatory leave | $ 25,132 | 2% |
Lease obligation for tangible capital assets | $ 71,812 | 4% |
Employee future benefits | $ 58,324 | 4% |
Other liabilities | $ 16,300 | 1% |
Environmental liabilities | $ 891,311 | 54% |
$ 1,645,803 | 100% |
Assets-The chart below presents NRCan’s projected assets at the end of 2013-14.
Text Version
2012-13 Assets Graph
Assets Graph
Planned Results 2014 |
||
Assets | ||
Due from Consolidated Revenue Fund | $ 533,161 | 53.9% |
Accounts receivable and advances | $ 156,465 | 15.8% |
Loan receivable | $ 39,333 | 4.0% |
Prepayments | $ 8,946 | 0.9% |
Inventory | $ 1,641 | 0.2% |
Tangible capital assets | $ 249,055 | 25.2% |
$ 988,601 |
Expenses-The chart below presents the distribution by program activity of NRCan’s total projected expenses for 2013-14.
Text Version
2012-13 Graph Expenses
Graph Expenses
Expenses | Planned Results 2014 |
|
Statutory Programs - Atlantic Offshore | 1,208,302 | 44% |
Energy-efficient Practices and Lower-carbon Energy Sources | 547,270 | 20% |
Responsible Natural Resources Management | 283,300 | 10% |
Internal Services | 116,206 | 4% |
Technology Innovation | 207,993 | 8% |
Innovation for New Products and Processes | 119,687 | 4% |
Landmass Information | 74,598 | 3% |
Investment in natural Resources Sectors | 78,594 | 3% |
Protection for Canadians and Natural Resources | 66,203 | 2% |
Market Access and Diversification | 61,742 | 2% |
2,763,895 | 100% |
Revenues-The chart below presents the distribution of NRCan’s total projected revenues for 2013-14.
Text Version
2012-13 Graph Revenues
Graph Revenues
Planned Results 2014 |
||
Revenues | ||
Rights and privileges | 1,333,658 | 97% |
Revenue from services of a non-regulatory nature | 25,952 | 2% |
Proceeds from sales of goods and information products | 2,995 | 0% |
Revenue from services of a regulatory nature | 1,968 | 0% |
Miscellaneous revenue | 4,579 | 0% |
1,369,152 | 100% |
NRCan financial statements are available on the NRCan website 80.
Future-Oriented Financial Statements
The complete Future-Oriented Financial Statements are available on the NRCan website 81.
List of Supplementary Information Tables
All electronic supplementary information tables listed in the 2013-14 Report on Plans and Priorities can be found on the NRCan website 82.
- Details on Transfer Payment Programs;
- Disclosure of TPPs under $5 million;
- Greening Government Operations;
- Horizontal Initiatives;
- Sources of Respendable and Non-Respendable Revenue;
- Summary of Capital Spending by Program;
- Up-Front Multi-Year Funding; and
- Upcoming Internal Audits and Evaluations over the next three fiscal years.
Tax Expenditures and Evaluations Report
The tax system can be used to achieve public policy objectives through the application of special measures such as low tax rates, exemptions, deductions, deferrals and credits. The Department of Finance publishes cost estimates and projections for these measures annually in the Tax Expenditures and Evaluations 83 publication. The tax measures presented in the Tax Expenditures and Evaluations publication are the sole responsibility of the Minister of Finance.
For more information on the Tax Expenditures and Evaluations Report, please see the Department of Finance website 84.
Page details
- Date modified: